{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":44,"n_cols":12,"rows_kept":44,"merged":[[1,1,1,2],[1,3,1,9],[2,1,2,2],[2,3,2,9],[3,1,3,2],[3,3,3,9],[4,3,4,9],[6,0,9,0],[6,1,9,2],[6,3,9,3],[6,4,9,4],[6,5,7,6],[6,7,6,9],[6,10,9,10],[6,11,9,11],[7,8,7,9],[8,5,9,5],[8,7,9,7],[8,8,8,9],[9,8,9,9],[10,1,10,2],[10,8,10,9],[11,1,11,2],[11,8,11,9],[12,1,12,2],[12,8,12,9],[13,1,13,2],[13,8,13,9],[14,1,14,2],[14,8,14,9],[15,1,15,2],[15,8,15,9],[16,1,16,2],[16,8,16,9],[17,1,17,2],[17,8,17,9],[18,1,18,2],[18,8,18,9],[19,1,19,2],[19,8,19,9],[20,1,20,2],[20,8,20,9],[21,1,21,2],[21,8,21,9],[22,1,22,2],[22,8,22,9],[23,1,23,2],[23,8,23,9],[24,1,24,2],[24,8,24,9],[25,1,25,2],[25,8,25,9],[26,1,26,2],[26,8,26,9],[27,1,27,2],[27,8,27,9],[28,1,28,2],[28,8,28,9],[29,1,29,2],[29,8,29,9],[30,1,30,2],[30,8,30,9],[31,1,31,2],[31,8,31,9],[32,1,32,2],[32,8,32,9],[33,1,33,2],[33,8,33,9],[34,9,34,10],[35,9,35,10],[36,9,36,10],[37,9,37,10],[42,1,42,2]],"flags":["formulas_cached_only"]}
[]
[null,"CONTRACTOR:",null,"    City of Miami"]
[{"$nulls":3},"  Capital Improvements Program",{"$nulls":6},"Sheet  _______  of","________"]
[{"$nulls":3},"CONTRACTOR CHANGE PROPOSAL REQUEST"]
[{"$nulls":3}," Part B"]
[]
["A.\nITEM NO. *","B.\nITEM DESCRIPTION",null,"C.\nQTY","D.\nUNIT","E.\nLABOR",null,"F.  MATERIAL",null,null,"G.\nUNIT PRICE #\n(E.1 + F.1)","TOTAL LINE ITEM PRICE (E.2 (E.2 + F.2)"]
[{"$nulls":7},"(Including ","Equipment)"]
[{"$nulls":5},"1.\nUnit Cost","2. Total","1.\nUnit Cost","2. Total"]
[{"$nulls":6},"(E.1 X C)",null,"(F.1 X C)"]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6},0,null,0,null,0,0]
[{"$nulls":6}," ","Overhead  ","%","(self-perform)"]
[null,null,"NOTES:",{"$nulls":3}," ","Overhead  ","%","(subcontract perform)"]
[null,null,"1. *  Identify all items to be subcontracted with an *",{"$nulls":3}," ","Profit","%","(self-perform)"]
[null,null,"2. #  Designate all unit prices that are listed in contract",{"$nulls":3}," ","Profit","%","(subcontract perform)"]
[null,null,"3.  Detailed back-up documentation may be requested to support stated costs"]
[{"$nulls":7},"TOTAL (This Sheet)",{"$nulls":3},0]
["Prepared By:",{"$nulls":6},"GRAND TOTAL (Last Sheet)"]
[]
["Title:",null,null,"Signature",{"$nulls":4},"Date:"]
[{"$nulls":10}," "]